Tanger Reports First Quarter 2007 Results

12.8% Increase in Total FFO, 11.8% Increase in FFO Per Share

GREENSBORO, N.C., April 30 /PRNewswire-FirstCall/ -- Tanger Factory Outlet Centers, Inc. (NYSE: SKT) today reported funds from operations ("FFO") available to common shareholders, a widely accepted supplemental measure of REIT performance, for the three months ended March 31, 2007 was $21.3 million, or $0.57 per share, as compared to FFO of $18.9 million, or $0.51 per share, for the three months ended March 31, 2006, representing a 12.8% increase in total FFO and an 11.8% per share increase. During the first quarter of the previous year, Tanger recognized a net gain on the sale of real estate of $13.8 million associated with the sale of the company's outlet centers located in Pigeon Forge, Tennessee and North Branch, Minnesota. As a result, the company reported net income available to common shareholders of $13.6 million, or $0.44 per share, for the first quarter of last year, as compared to net income of $1.9 million, or $0.06 per share for the first quarter of 2007.

Net income and FFO per share amounts above are on a diluted basis. FFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income to FFO is included in this release.

                           First Quarter Highlights

    * Increased the quarterly common share dividend 5.9% from $0.34 to $0.36
      per share, $1.44 per share annualized, representing the 14th consecutive
      year of increased dividends
    * 245 leases signed, totaling 1,055,144 square feet with respect to
      re-tenanting and renewal activity, including 47.2% of the square footage
      scheduled to expire during 2007
    * 13.3% increase in straight-line average base rental rates on leases
      renewed during the quarter, compared to 11.7% last year
    * 37.4% increase in straight-line average base rental rates on released
      space during the quarter, compared to 21.2% last year
    * 95.1% period-end wholly-owned portfolio occupancy rate, compared to
      95.0% last year
    * 6.3% increase in reported tenant comparable sales for the three months
      ended March 31, 2007
    * $344 per square foot in reported tenant comparable sales for the rolling
      twelve months ended March 31, 2007 up 4.7% compared to the twelve months
      ended March 31, 2006
    * 30.0% debt-to-total market capitalization ratio, 3.18 times interest
      coverage ratio compared to 2.93 times last year

Stanley K. Tanger, Chairman of the Board and Chief Executive Officer, commented, "During the first quarter, we began to see the accretion generated by our new centers in Charleston, South Carolina and Wisconsin Dells, Wisconsin, both of which opened in August of last year. Our financial results also reflect the 3.0% increase in same center net operating income generated throughout our portfolio during the first quarter."

Portfolio Operating Results

During the first quarter of 2007, Tanger executed 245 leases, totaling 1,055,144 square feet throughout its wholly-owned portfolio. Lease renewals during the first quarter accounted for 733,856 square feet, generated a 13.3% increase in straight-line average base rental rates and represented 47.2% of the approximately 1,550,000 square feet originally scheduled to expire during 2007. Straight-line average base rental increases on re-tenanted space during the first quarter averaged 37.4% and accounted for the remaining 321,288 square feet.

Same center net operating income increased 3.0% for the first quarter of 2007 compared to 4.2% for the first quarter of 2006. During the first quarter of 2007, the company recaptured approximately 134,000 square feet of space throughout its wholly-owned portfolio, thus tempering same center results for the period. This space, which was comprised of 44 different stores operated by three low volume tenants, is in the process of being released. The company is releasing the majority of this space to higher volume brand name tenants and believes the rental rates achieved on the releasing of this space will be well above the rates which were being paid by the previous tenants.

Reported tenant comparable sales for the first quarter of 2007 increased by 6.3%, as compared to the same period in 2006, while reported tenant comparable sales for the rolling twelve months ended March 31, 2007 increased 4.7% to $344 per square foot.

Investment Activities

Tanger continues the pre-development and leasing of two previously announced sites located near Pittsburgh, Pennsylvania and in Deer Park (Long Island), New York. The company has closed on the acquisition of the Pittsburgh development site land and site work is ongoing at this time. Tenant interest in the Pittsburgh project remains strong, with leases for approximately 78% of the 308,000 square foot first phase either signed or out for signature. The company currently expects delivery of the initial phase in the first quarter of 2008. The Pittsburgh center will be wholly owned by Tanger.

Demolition of the buildings located at the Deer Park site began during the third quarter of 2006. The company currently expects this center will contain over 800,000 square feet upon final build-out. Site work has begun on a 688,000 square foot initial phase and the company has approximately 52% of the space either signed or out for signature. Tanger currently expects the project will be delivered in the first quarter of 2008. The Deer Park property is owned through a joint venture of which Tanger and two venture partners each own a one-third interest.

Tanger has signed an option on one potential new development site located in Mebane, North Carolina on the highly traveled Interstate 40/85 corridor, which sees over 83,000 cars daily. The site is located at Exit 154, halfway between the Research Triangle Park area of Raleigh, Durham, and Chapel Hill, North Carolina and the Triad area of Greensboro, High Point and Winston-Salem, North Carolina. Initial reaction on the site from the company's magnet tenants has been very positive. The company is also in the process of negotiating options on two additional sites. The official announcement of each site will be done upon the execution of a definitive option agreement, or in May of this year in conjunction with the ICSC convention to be held in Las Vegas.

Financing Activities and Balance Sheet Summary

On April 12, 2007, Tanger announced that its Board of Directors approved a 5.9% increase in the annual dividend on its common shares from $1.36 per share to $1.44 per share. Simultaneously, the Board of Directors declared a quarterly dividend of $0.36 per share for the first quarter ended March 31, 2007. A cash dividend of $0.36 per share will be payable on May 15, 2007 to holders of record on April 30, 2007. Tanger has increased its dividend each year since becoming a public company in May of 1993.

As of March 31, 2007, Tanger had a total market capitalization of approximately $2.3 billion, an increase of 13.1%, or $262 million since a year ago. The company had $677.0 million of debt outstanding, equating to a 30.0% debt-to-total market capitalization ratio. As of March 31, 2007, all of Tanger's debt was at fixed interest rates and the company did not have any amounts outstanding on its $200.0 million in available unsecured lines of credit. During the first quarter of 2007, Tanger continued to maintain a strong interest coverage ratio of 3.18 times, compared to 2.93 times during the first quarter of last year.

2007 FFO Per Share Guidance

Based on current market conditions and the strength and stability of its core portfolio, the company currently believes its net income for 2007, excluding gains or losses on the sale of real estate, will be between $0.77 and $0.85 per share and its FFO for 2007 will be between $2.40 and $2.48 per share. The company's earnings estimates do not include the impact of any potential gains on the sale of land parcels or the impact of any potential sales or acquisitions of properties. The following table provides the reconciliation of estimated diluted FFO per share to estimated diluted net income available to common shareholders per share:

    For the twelve months ended December 31, 2007:
                                                         Low Range  High Range
    Estimated diluted net income per share, excluding
     gain/loss on the sale of real estate                  $ 0.77      $ 0.85
    Minority interest, depreciation and amortization
     uniquely significant to real estate including
     minority interest share and our share of
     joint ventures                                          1.63        1.63
    Estimated diluted FFO per share                        $ 2.40      $ 2.48

                        First Quarter Conference Call

Tanger will host a conference call to discuss its first quarter results for analysts, investors and other interested parties on Tuesday, May 1, 2007, at 10:00 A.M. eastern time. To access the conference call, listeners should dial 1-877-277-5113 and request to be connected to the Tanger Factory Outlet Centers First Quarter Financial Results call. Alternatively, the call will be web cast by CCBN and can be accessed at Tanger Factory Outlet Centers, Inc.'s web site at http://www.tangeroutlet.com/corporate under the News Releases section.

A telephone replay of the call will be available from May 1, 2007 starting at 12:00 P.M. Eastern Time through May 15, 2007, by dialing 1-800-642-1687 (conference ID # 4822938). Additionally, an online archive of the broadcast will also be available through May 15, 2007.

About Tanger Factory Outlet Centers

Tanger Factory Outlet Centers, Inc. (NYSE: SKT), a fully integrated, self-administered and self-managed publicly traded REIT, presently owns 30 outlet centers in 21 states coast to coast, totaling approximately 8.4 million square feet of gross leasable area. Tanger also manages for a fee and owns a 50% interest in two outlet centers containing approximately 667,000 square feet and manages for a fee two outlet centers totaling approximately 229,000 square feet. Tanger is filing a Form 8-K with the Securities and Exchange Commission that includes a supplemental information package for the quarter ended March 31, 2007. For more information on Tanger Outlet Centers, visit our web site at http://www.tangeroutlet.com.

Estimates of future net income per share and FFO per share are by definition, and certain other matters discussed in this press release regarding our re-merchandising strategy, the renewal and re-tenanting of space, tenant sales and sales trends, interest rates, funds from operations, the development of new centers, the opening of ongoing expansions, coverage of the current dividend and the impact of sales of land parcels may be, forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those projected due to various factors including, but not limited to, the risks associated with general economic and local real estate conditions, the availability and cost of capital, the company's ability to lease its properties, the company's inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, and competition. For a more detailed discussion of the factors that affect our operating results, interested parties should review the Tanger Factory Outlet Centers, Inc. Annual Report on Form 10-K for the fiscal year ended December 31, 2006.



             TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share data)

                                                   Three Months Ended
                                                        March 31,
                                                    2007          2006
                                              (unaudited)   (unaudited)
    Revenues
      Base rentals (a)                           $35,227       $32,965
      Percentage rentals                           1,468         1,158
      Expense reimbursements                      15,045        12,720
      Other income (b)                             1,501         1,355
          Total revenues                          53,241        48,198
    Expenses
      Property operating                          17,005        14,765
      General and administrative                   4,277         4,081
      Depreciation and amortization               18,487        15,950
          Total expenses                          39,769        34,796
    Operating income                              13,472        13,402
      Interest expense                            10,056        10,034
    Income before equity in earnings of
     unconsolidated joint ventures, minority
     interest and discontinued operations          3,416         3,368
    Equity in earnings of unconsolidated
     joint ventures (c)                              235           147
    Minority interest in operating
     partnership                                    (370)         (381)
    Income from continuing operations              3,281         3,134
    Discontinued operations, net of minority
     interest (d)                                   ---        11,713
    Net income                                     3,281        14,847
    Preferred share dividends                     (1,406)       (1,215)
    Net income available to common
     shareholders                                 $1,875       $13,632

    Basic earnings per common share:
      Income from continuing operations             $.06          $.06
      Net income                                     .06           .45

    Diluted earnings per common share:
      Income from continuing operations             $.06          $.06
      Net income                                     .06           .44

    Summary of discontinued operations (d)
    Operating income from discontinued
     operations                                     $---          $208
    Gain on sale of real estate                      ---        13,833
    Income from discontinued operations              ---        14,041
    Minority interest in discontinued
     operations                                      ---        (2,328)
    Discontinued operations, net of minority
     interest                                       $---       $11,713

    (a) Includes straight-line rent and market rent adjustments of $1,079 and
        $914 for the three months ended March 31, 2007 and 2006, respectively.
    (b) Includes gains on sale of outparcels of land of $110 for the three
        months ended March 31, 2006.
    (c) Includes Myrtle Beach, South Carolina Hwy 17 and Wisconsin Dells,
        Wisconsin properties which are operated by us through 50% ownership
        joint ventures.
    (d) In accordance with SFAS No. 144 "Accounting for the Impairment or
        Disposal of Long Lived Assets", the results of operations for
        properties disposed of during the quarter are classified as held for
        sale as of the end of the quarter in which we have no significant
        continuing involvement have been reported above as discontinued
        operations for the periods presented.



             TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share data)

                                                March 31,    December 31,
                                                    2007           2006
                                              (unaudited)    (unaudited)

    ASSETS:
     Rental property
       Land                                     $130,137       $130,137
       Building, improvement and fixtures      1,071,691      1,068,070
       Construction in progress                   23,944         18,640
                                               1,225,772      1,216,847
       Accumulated depreciation                 (287,720)      (275,372)
       Rental property, net                      938,052        941,475
     Cash and cash equivalents                     3,273          8,453
     Investments in unconsolidated joint
      ventures                                    14,052         14,451
     Deferred charges, net                        52,312         55,089
     Other assets                                 21,149         21,409
         Total assets                         $1,028,838     $1,040,877

     LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS' EQUITY
     Liabilities
      Debt
       Senior, unsecured notes (net of discount
        of $815 and $832, respectively)         $498,685       $498,668
       Mortgages payable (including a debt
        premium of $2,857 and $3,441,
        respectively)                            178,363        179,911
         Total debt                              677,048        678,579
      Construction trade payables                 22,266         23,504
      Accounts payable and accrued expenses       25,680         25,094
         Total liabilities                       724,994        727,177

    Commitments
    Minority interest in operating partnership    37,193         39,024

    Shareholders' equity
      Preferred shares, 7.5% Class C,
       liquidation preference $25 per share,
       8,000,000 shares authorized,
       3,000,000 shares issued and
       outstanding at March 31, 2007 and
       December 31, 2006, respectively            75,000         75,000
      Common shares, $.01 par value,
       50,000,000 shares authorized,
       31,260,161 and 31,041,336 shares
       issued and outstanding at
       March 31, 2007 and December 31, 2006,
       respectively                                  313            310
      Paid in capital                            347,933        346,361
      Distributions in excess of net income     (158,902)      (150,223)
      Accumulated other comprehensive income       2,307          3,228
         Total shareholders' equity              266,651        274,676
           Total liabilities, minority interest,
            and shareholders' equity          $1,028,838     $1,040,877



             TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
                           SUPPLEMENTAL INFORMATION
        (in thousands, except per share, state and center information)

                                                     Three Months Ended
                                                          March 31,
                                                     2007           2006

    FUNDS FROM OPERATIONS (a)
     Net income                                    $3,281        $14,847
     Adjusted for:
       Minority interest in operating
        partnership                                   370            381
       Minority interest, depreciation and
        amortization attributable to
        discontinued operations                       ---          2,444
       Depreciation and amortization uniquely
        significant to real estate - wholly-owned  18,412         15,885
       Depreciation and amortization uniquely
        significant to real estate - unconsolidated
        joint ventures                                654            379
       Gain on sale of real estate                    ---        (13,833)
     Funds from operations (FFO)                   22,717         20,103
     Preferred share dividends                     (1,406)        (1,215)
     Funds from operations available to
      common shareholders                         $21,311        $18,888
     Funds from operations available to
      common shareholders
      per share - diluted                            $.57           $.51

    WEIGHTED AVERAGE SHARES
     Basic weighted average common shares          30,743         30,531
     Effect of exchangeable notes                     421            ---
     Effect of outstanding share and unit options     248            246
     Effect of unvested restricted share awards       137             84
     Diluted weighted average common shares
      (for earnings per share computations)        31,549         30,861
     Convertible operating partnership units (b)    6,067          6,067
      Diluted weighted average common shares
       (for funds from operations per share
       computations)                               37,616         36,928

    OTHER INFORMATION
    Gross leasable area open at end of period -
     Wholly owned                                   8,372          8,030
     Partially owned - unconsolidated                 667            402
     Managed                                          229            293

    Outlet centers in operation -
     Wholly owned                                      30             29
     Partially owned - unconsolidated                   2              1
     Managed                                            2              3

    States operated in at end of period (c)            21             21
    Occupancy at end of period (c) (d)               95.1%          95.0%

    (a) FFO is a non-GAAP financial measure.  The most directly comparable
        GAAP measure is net income (loss), to which it is reconciled.  We
        believe that for a clear understanding of our operating results, FFO
        should be considered along with net income as presented elsewhere in
        this report.  FFO is presented because it is a widely accepted
        financial indicator used by certain investors and analysts to analyze
        and compare one equity REIT with another on the basis of operating
        performance.  FFO is generally defined as net income (loss), computed
        in accordance with generally accepted accounting principles, before
        extraordinary items and gains (losses) on sale or disposal of
        depreciable operating properties, plus depreciation and amortization
        uniquely significant to real estate and after adjustments for
        unconsolidated partnerships and joint ventures.  We caution that the
        calculation of FFO may vary from entity to entity and as such the
        presentation of FFO by us may not be comparable to other similarly
        titled measures of other reporting companies.  FFO does not represent
        net income or cash flow from operations as defined by accounting
        principles generally accepted in the United States of America and
        should not be considered an alternative to net income as an indication
        of operating performance or to cash flows from operations as a measure
        of liquidity.  FFO is not necessarily indicative of cash flows
        available to fund dividends to shareholders and other cash needs.

    (b) The convertible operating partnership units (minority interest in
        operating partnership) are not dilutive on earnings per share computed
        in accordance with generally accepted accounting principles.

    (c) Excludes Myrtle Beach, South Carolina Hwy 17 and Wisconsin Dells,
        Wisconsin properties which are operated by us through 50% ownership
        joint ventures and two centers for which we only have management
        responsibilities.

    (d) Excludes our wholly-owned, non-stabilized center in Charleston, South
        Carolina

SOURCE Tanger Factory Outlet Centers, Inc.