Exhibit 12.2

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

 
Year ended December 31,
 
2013
 
2012
 
2011
 
2010
 
2009
Earnings:
 
 
 
 
 
 
 
 
 
Income before equity in earnings (losses) of unconsolidated joint ventures and noncontrolling interests (1) (2) (3)
$
102,281

 
$
59,771

 
$
52,554

 
$
38,806

 
$
74,221

Add:
 
 
 
 
 
 
 
 
 
Distributed income of unconsolidated joint ventures
5,853

 
1,005

 
499

 
653

 
660

Amortization of capitalized interest
513

 
509

 
507

 
492

 
474

Interest expense
51,616

 
49,814

 
45,382

 
41,789

 
37,684

Portion of rent expense - interest factor
2,078

 
1,908

 
1,938

 
1,753

 
1,743

Total earnings
162,341

 
113,007

 
100,880

 
83,493

 
114,782

 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
Interest expense
51,616

 
49,814

 
45,382

 
41,789

 
37,684

Capitalized interest and capitalized amortization of debt issue costs
1,628

 
1,233

 
413

 
1,527

 
310

Portion of rent expense - interest factor
2,078

 
1,908

 
1,938

 
1,753

 
1,743

Total fixed charges
$
55,322

 
$
52,955

 
$
47,733

 
$
45,069

 
$
39,737

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.9

 
2.1

 
2.1

 
1.9

 
2.9

 
 
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
 
 
Income before equity in earnings (losses) of unconsolidated joint ventures and discontinued operations (1) (2) (3)
$
102,281

 
$
59,771

 
$
52,554

 
$
38,806

 
$
74,221

Add:
 
 
 
 
 
 
 
 
 
Distributed income of unconsolidated joint ventures
5,853

 
1,005

 
499

 
653

 
660

Amortization of capitalized interest
513

 
509

 
507

 
492

 
474

Interest expense
51,616

 
49,814

 
45,382

 
41,789

 
37,684

Portion of rent expense - interest factor
2,078

 
1,908

 
1,938

 
1,753

 
1,743

Total earnings
162,341

 
113,007

 
100,880

 
83,493

 
114,782

 
 
 
 
 
 
 
 
 
 
Fixed charges and preferred unit distributions:
 
 
 
 
 
 
 
 
 
Interest expense
51,616

 
49,814

 
45,382

 
41,789

 
37,684

Capitalized interest and capitalized amortization of debt issue costs
1,628

 
1,233

 
413

 
1,527

 
310

Portion of rent expense - interest factor
2,078

 
1,908

 
1,938

 
1,753

 
1,743

Preferred unit distributions

 

 

 
5,297

 
5,625

 
 
 
 
 
 
 
 
 
 
Total combined fixed charges and preferred unit distributions
$
55,322

 
$
52,955

 
$
47,733

 
$
50,366

 
$
45,362

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to combined fixed charges and preferred unit distributions
2.9

 
2.1

 
2.1

 
1.7

 
2.5

(1)
Income before equity in earnings (losses) of unconsolidated joint ventures and noncontrolling interests for the period ended December 31, 2013, includes a $26.0 million gain on a previously held interest in an acquired joint venture.
(2)
The year ended December 31, 2010 includes a loss on termination of derivatives of $6.1 million.
(3)
The year ended December 31, 2009 includes a $10.5 million gain on early extinguishment of debt from an exchange offer of common shares for convertible debt and a $31.5 million gain on acquisition of previously held unconsolidated joint venture interest.