United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2017
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________ to _________

Commission file number 1-11986 (Tanger Factory Outlet Centers, Inc.)
Commission file number 333-3526-01 (Tanger Properties Limited Partnership)

TANGER FACTORY OUTLET CENTERS, INC.
TANGER PROPERTIES LIMITED PARTNERSHIP
(Exact name of Registrant as specified in its charter)
North Carolina (Tanger Factory Outlet Centers, Inc.)
56-1815473
North Carolina (Tanger Properties Limited Partnership)
56-1822494
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
(Address of principal executive offices)
 
 
(336) 292-3010
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes  x   No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes x   No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer", “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Tanger Factory Outlet Centers, Inc.
Large accelerated filer x 
 
Accelerated filer o 
Non-accelerated filer o 
 
Smaller reporting company o 
(Do not check if a smaller reporting company)
 
Emerging growth company o
Tanger Properties Limited Partnership
Large accelerated filer o 
 
Accelerated filer o 
Non-accelerated filer x
 
Smaller reporting company o 
(Do not check if a smaller reporting company)
 
Emerging growth company o



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Tanger Factory Outlet Centers, Inc.
o
Tanger Properties Limited Partnership
o
 
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act).
Tanger Factory Outlet Centers, Inc.
Yes o   No x
Tanger Properties Limited Partnership
Yes o   No x

As of November 3, 2017, there were 94,528,188 common shares of Tanger Factory Outlet Centers, Inc. outstanding, $.01 par value.




EXPLANATORY NOTE
This report combines the unaudited quarterly reports on Form 10-Q for the quarter ended September 30, 2017 of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership. Unless the context indicates otherwise, the term "Company" refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term "Operating Partnership" refers to Tanger Properties Limited Partnership and subsidiaries. The terms “we”, “our” and “us” refer to the Company or the Company and the Operating Partnership together, as the text requires.

Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. The Company is a fully-integrated, self-administered and self-managed real estate investment trust ("REIT") which, through its controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. The outlet centers and other assets are held by, and all of the operations are conducted by, the Operating Partnership and its subsidiaries. Accordingly, the descriptions of the business, employees and properties of the Company are also descriptions of the business, employees and properties of the Operating Partnership. As the Operating Partnership is the issuer of our registered debt securities, we are required to present a separate set of financial statements for this entity.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust is the sole general partner of the Operating Partnership. Tanger LP Trust holds a limited partnership interest. As of September 30, 2017, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 94,528,188 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,027,781 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's status as a REIT. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

Management operates the Company and the Operating Partnership as one enterprise. The management of the Company consists of the same members as the management of the Operating Partnership. These individuals are officers of the Company and employees of the Operating Partnership. The individuals that comprise the Company's Board of Directors are also the same individuals that make up Tanger GP Trust's Board of Trustees.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.

There are only a few differences between the Company and the Operating Partnership, which are reflected in the disclosure in this report. We believe it is important, however, to understand these differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated consolidated company.

As stated above, the Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership through its wholly-owned subsidiaries, the Tanger GP Trust and Tanger LP Trust. As a result, the Company does not conduct business itself, other than issuing public equity from time to time and incurring expenses required to operate as a public company. However, all operating expenses incurred by the Company are reimbursed by the Operating Partnership, thus the only material item on the Company's income statement is its equity in the earnings of the Operating Partnership. Therefore, the assets and liabilities and the revenues and expenses of the Company and the Operating Partnership are the same on their respective financial statements, except for immaterial differences related to cash, other assets and accrued liabilities that arise from public company expenses paid by the Company. The Company itself does not hold any indebtedness but does guarantee certain debt of the Operating Partnership, as disclosed in this report.

2




The Operating Partnership holds all of the outlet centers and other assets, including the ownership interests in consolidated and unconsolidated joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from public equity issuances by the Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required through its operations, its incurrence of indebtedness or through the issuance of partnership units.

Noncontrolling interests, shareholder's equity and partner's capital are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partnership interests in the Operating Partnership held by the Non-Company LPs are accounted for as partner's capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections, as applicable, for each of the Company and the Operating Partnership:

Consolidated financial statements;

The following notes to the consolidated financial statements:

Debt of the Company and the Operating Partnership;

Shareholders' Equity, if applicable, and Partners' Equity;

Earnings Per Share and Earnings Per Unit;

Accumulated Other Comprehensive Income of the Company and the Operating Partnership;

Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.

This report also includes separate Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of each entity have made the requisite certifications and that the Company and Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

The separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Company operates the business through the Operating Partnership.

The Company currently consolidates the Operating Partnership because it has (1) the power to direct the activities of the Operating Partnership that most significantly impact the Operating Partnership’s economic performance and (2) the obligation to absorb losses and the right to receive the residual returns of the Operating Partnership that could be potentially significant. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

3



TANGER FACTORY OUTLET CENTERS, INC. AND TANGER PROPERTIES LIMITED PARTNERSHIP
Index
 
Page Number
Part I. Financial Information
Item 1.
 
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC. (Unaudited)
 
Consolidated Balance Sheets - as of September 30, 2017 and December 31, 2016
Consolidated Statements of Operations - for the three and nine months ended September 30, 2017 and 2016
Consolidated Statements of Comprehensive Income - for the three and nine months ended September 30, 2017 and 2016
Consolidated Statements of Shareholders' Equity - for the nine months ended September 30, 2017 and 2016
Consolidated Statements of Cash Flows - for the nine months ended September 30, 2017 and 2016
 
 
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP (Unaudited)
 
Consolidated Balance Sheets - as of September 30, 2017 and December 31, 2016
Consolidated Statements of Operations - for the three and nine months ended September 30, 2017 and 2016
Consolidated Statements of Comprehensive Income - for the three and nine months ended September 30, 2017 and 2016
Consolidated Statements of Equity - for the nine months ended September 30, 2017 and 2016
Consolidated Statements of Cash Flows - for the nine months ended September 30, 2017 and 2016
 
 
Condensed Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
 
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
 
Part II. Other Information
 
 
Item 1. Legal Proceedings
 
 
Item 1A. Risk Factors
 
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 4. Mine Safety Disclosure
 
 
Item 6. Exhibits
 
 
Signatures

4



PART I. - FINANCIAL INFORMATION

Item 1 - Financial Statements of Tanger Factory Outlet Centers, Inc.

TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
 
 
September 30, 2017
 
December 31, 2016
Assets
 
 

 
 

Rental property:
 
 

 
 

Land
 
$
268,821

 
$
272,153

Buildings, improvements and fixtures
 
2,694,549

 
2,647,477

Construction in progress
 
87,762

 
46,277

 
 
3,051,132

 
2,965,907

Accumulated depreciation
 
(875,121
)
 
(814,583
)
Total rental property, net
 
2,176,011

 
2,151,324

Cash and cash equivalents
 
8,773

 
12,222

Investments in unconsolidated joint ventures
 
125,819

 
128,104

Deferred lease costs and other intangibles, net
 
135,768

 
151,579

Prepaids and other assets
 
95,075

 
82,985

Total assets
 
$
2,541,446

 
$
2,526,214

Liabilities and Equity
 
 
 
 
Liabilities
 
 

 
 

Debt:
 
 

 
 

Senior, unsecured notes, net
 
$
1,134,181

 
$
1,135,309

Unsecured term loan, net
 
323,011

 
322,410

Mortgages payable, net
 
170,776

 
172,145

Unsecured lines of credit, net
 
146,013

 
58,002

Total debt
 
1,773,981

 
1,687,866

Accounts payable and accrued expenses
 
84,091

 
78,143

Other liabilities
 
74,339

 
54,764

Total liabilities
 
1,932,411

 
1,820,773

Commitments and contingencies
 


 


Equity
 
 

 
 

Tanger Factory Outlet Centers, Inc.:
 
 

 
 

Common shares, $.01 par value, 300,000,000 shares authorized, 94,528,188 and 96,095,891 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
 
945

 
961

Paid in capital
 
781,020

 
820,251

Accumulated distributions in excess of net income 
 
(183,975
)
 
(122,701
)
Accumulated other comprehensive loss
 
(19,713
)
 
(28,295
)
Equity attributable to Tanger Factory Outlet Centers, Inc.
 
578,277

 
670,216

Equity attributable to noncontrolling interests:
 
 
 
 
Noncontrolling interests in Operating Partnership
 
30,758

 
35,066

Noncontrolling interests in other consolidated partnerships
 

 
159

Total equity
 
609,035

 
705,441

Total liabilities and equity
 
$
2,541,446

 
$
2,526,214


The accompanying notes are an integral part of these consolidated financial statements.

5



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data, unaudited)
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 

 
 
Base rentals
 
$
80,349

 
$
79,569

 
$
241,467

 
$
227,195

Percentage rentals
 
3,138

 
2,995

 
6,798

 
7,471

Expense reimbursements
 
34,180

 
33,125

 
104,801

 
97,121

Management, leasing and other services
 
588

 
806

 
1,776

 
3,259

Other income
 
2,510

 
2,642

 
6,905

 
6,229

Total revenues
 
120,765

 
119,137

 
361,747

 
341,275

Expenses:
 
 
 


 
 
 
 

Property operating
 
37,571

 
37,442

 
115,074

 
110,328

General and administrative
 
10,934

 
12,128

 
33,846

 
35,368

Acquisition costs
 

 
487

 

 
487

Abandoned pre-development costs
 
(99
)
 

 
528

 

Depreciation and amortization
 
30,976

 
29,205

 
95,175

 
82,078

Total expenses
 
79,382

 
79,262

 
244,623

 
228,261

Operating income
 
41,383

 
39,875


117,124


113,014

Other income (expense):
 
 
 
 
 
 
 
 
Interest expense
 
(16,489
)
 
(15,516
)
 
(49,496
)
 
(44,200
)
Loss on early extinguishment of debt
 
(35,626
)
 

 
(35,626
)
 

Gain on sale of assets
 

 
1,418

 
6,943

 
6,305

Gain on previously held interest in acquired joint venture
 

 
46,258

 

 
95,516

Other non-operating income (expense)
 
591

 
24

 
683

 
378

Income (loss) before equity in earnings (losses) of unconsolidated joint ventures
 
(10,141
)
 
72,059

 
39,628

 
171,013

Equity in earnings (losses) of unconsolidated joint ventures
 
(5,893
)
 
715

 
(1,201
)
 
7,680

Net income (loss)
 
(16,034
)
 
72,774


38,427


178,693

Noncontrolling interests in Operating Partnership
 
815

 
(3,668
)
 
(1,920
)
 
(9,009
)
Noncontrolling interests in other consolidated partnerships
 

 
(2
)
 

 
(13
)
Net income (loss) attributable to Tanger Factory Outlet Centers, Inc.
 
$
(15,219
)
 
$
69,104


$
36,507


$
169,671

 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(0.17
)
 
$
0.72

 
$
0.38

 
$
1.77

Diluted earnings per common share:
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(0.17
)
 
$
0.72

 
$
0.38

 
$
1.76

 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
$
0.3425

 
$
0.3250

 
$
1.01

 
$
0.9350

The accompanying notes are an integral part of these consolidated financial statements.

6



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income (loss)
 
$
(16,034
)
 
$
72,774

 
$
38,427

 
$
178,693

Other comprehensive income:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
4,737

 
(1,731
)
 
8,821

 
6,970

Change in fair value of cash flow hedges
 
39

 
2,228

 
217

 
(1,601
)
Other comprehensive income
 
4,776

 
497

 
9,038

 
5,369

Comprehensive income (loss)
 
(11,258
)
 
73,271

 
47,465

 
184,062

Comprehensive (income) loss attributable to noncontrolling interests
 
573

 
(3,695
)
 
(2,376
)
 
(9,294
)
Comprehensive income (loss) attributable to Tanger Factory Outlet Centers, Inc.
 
$
(10,685
)
 
$
69,576

 
$
45,089

 
$
174,768

The accompanying notes are an integral part of these consolidated financial statements.


7



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)

 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Equity attributable to Tanger Factory Outlet Centers, Inc.
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance,
December 31, 2015
 
$
959

$
806,379

$
(195,486
)
$
(36,715
)
$
575,137

$
30,309

$
586

$
606,032

Net income
 


169,671


169,671

9,009

13

178,693

Other comprehensive income
 



5,097

5,097

272


5,369

Compensation under Incentive Award Plan
 

12,556



12,556



12,556

Issuance of 57,700 common shares upon exercise of options
 

1,693



1,693



1,693

Grant of 173,124 restricted common share awards, net of forfeitures
 
2

(2
)






Issuance of 24,040 deferred shares
 








Withholding of 66,427 common shares for employee income taxes
 

(2,164
)


(2,164
)


(2,164
)
Contributions from noncontrolling interests
 






35

35

Adjustment for noncontrolling interests in Operating Partnership
 

(385
)


(385
)
385



Adjustment for noncontrolling interests in other consolidated partnerships
 

4



4


(4
)

Acquisition of noncontrolling interest in other consolidated partnership
 

(1,617
)


(1,617
)

(325
)
(1,942
)
Common dividends ($.935 per share)
 


(89,750
)

(89,750
)


(89,750
)
Distributions to noncontrolling interests
 





(4,725
)
(145
)
(4,870
)
Balance,
September 30, 2016
 
$
961

$
816,464

$
(115,565
)
$
(31,618
)
$
670,242

$
35,250

$
160

$
705,652

 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 











 
 








 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

8



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Equity attributable to Tanger Factory Outlet Centers, Inc.
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance, December 31, 2016
 
$
961

$
820,251

$
(122,701
)
$
(28,295
)
$
670,216

$
35,066

$
159

$
705,441

Net income
 


36,507


36,507

1,920


38,427

Other comprehensive income
 



8,582

8,582

456


9,038

Compensation under Incentive Award Plan
 

10,891



10,891



10,891

Issuance of 1,800 common shares upon exercise of options
 

54



54



54

Grant of 411,968 restricted common share awards, net of forfeitures
 
4

(4
)






Repurchase of 1,911,585 common shares, including transaction costs

 
(19
)
(49,343
)


(49,362
)


(49,362
)
Withholding of
69,886 common shares for employee income taxes
 
(1
)
(2,435
)


(2,436
)


(2,436
)
Adjustment for noncontrolling interests in Operating Partnership
 

1,606



1,606

(1,606
)


Acquisition of noncontrolling interest in other consolidated partnership
 






(159
)
(159
)
Common dividends ($1.01 per share)
 


(97,781
)

(97,781
)


(97,781
)
Distributions to noncontrolling interests
 





(5,078
)

(5,078
)
Balance,
September 30, 2017
 
$
945

$
781,020

$
(183,975
)
$
(19,713
)
$
578,277

$
30,758

$

$
609,035


The accompanying notes are an integral part of these consolidated financial statements.




9



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
 
Nine months ended September 30,
 
 
2017
 
2016
OPERATING ACTIVITIES
 
 
 
 

Net income
 
$
38,427

 
$
178,693

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
95,175

 
82,078

Amortization of deferred financing costs
 
2,640

 
2,350

Gain on sale of assets
 
(6,943
)
 
(6,305
)
Gain on previously held interest in acquired joint venture
 

 
(95,516
)
Loss on early extinguishment of debt
 
35,626

 

Equity in (earnings) losses of unconsolidated joint ventures
 
1,201

 
(7,680
)
Equity-based compensation expense
 
10,114

 
11,815

Amortization of debt (premiums) and discounts, net
 
363

 
1,160

Amortization (accretion) of market rent rate adjustments, net
 
2,107

 
2,087

Straight-line rent adjustments
 
(4,749
)
 
(5,092
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
8,128

 
10,571

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
(1,131
)
 
1,093

Accounts payable and accrued expenses
 
653

 
2,512

Net cash provided by operating activities
 
181,611

 
177,766

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(132,612
)
 
(112,213
)
Acquisitions of interests in unconsolidated joint ventures, net of cash acquired
 

 
(45,219
)
Additions to investments in unconsolidated joint ventures
 
(4,033
)
 
(27,851
)
Net proceeds from sale of assets
 
39,213

 
28,706

Change in restricted cash
 

 
118,370

Additions to non-real estate assets
 
(8,384
)
 
(8,982
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
16,019

 
14,193

Additions to deferred lease costs
 
(4,218
)
 
(5,273
)
Other investing activities
 
4,963

 
(1,221
)
Net cash used in investing activities
 
(89,052
)
 
(39,490
)
FINANCING ACTIVITIES
 
 
 
 
Cash dividends paid
 
(97,781
)
 
(109,879
)
Distributions to noncontrolling interests in Operating Partnership
 
(5,078
)
 
(5,786
)
Proceeds from revolving credit facility
 
543,866

 
733,450

Repayments of revolving credit facility
 
(456,666
)
 
(727,750
)
Proceeds from notes, mortgages and loans
 
299,460

 
338,270

Repayments of notes, mortgages and loans
 
(302,240
)
 
(329,603
)
Payment of make-whole premium related to early extinguishment of debt
 
(34,143
)
 

Repayment of deferred financing obligation
 

 
(28,388
)
Repurchase of common shares, including transaction costs
 
(49,362
)
 

Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(2,436
)
 
(2,164
)
Additions to deferred financing costs
 
(2,900
)
 
(4,243
)
Proceeds from exercise of options
 
54

 
1,693

Proceeds from other financing activities
 
12,054

 
35

Payment for other financing activities
 
(782
)
 
(99
)
Net cash used in financing activities
 
(95,954
)
 
(134,464
)
Effect of foreign currency rate changes on cash and cash equivalents
 
(54
)
 
532

Net increase (decrease) in cash and cash equivalents
 
(3,449
)
 
4,344

Cash and cash equivalents, beginning of period
 
12,222

 
21,558

Cash and cash equivalents, end of period
 
$
8,773

 
$
25,902

The accompanying notes are an integral part of these consolidated financial statements.

10



Item 1 - Financial Statements of Tanger Properties Limited Partnership

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except unit data, unaudited)
 
 
September 30, 2017
 
December 31, 2016
Assets
 
 

 
 

Rental property:
 
 

 
 

Land
 
$
268,821

 
$
272,153

Buildings, improvements and fixtures
 
2,694,549

 
2,647,477

Construction in progress
 
87,762

 
46,277

 
 
3,051,132

 
2,965,907

Accumulated depreciation
 
(875,121
)
 
(814,583
)
Total rental property, net
 
2,176,011

 
2,151,324

Cash and cash equivalents
 
8,669

 
12,199

Investments in unconsolidated joint ventures
 
125,819

 
128,104

Deferred lease costs and other intangibles, net
 
135,768

 
151,579

Prepaids and other assets
 
94,550

 
82,481

Total assets
 
$
2,540,817

 
$
2,525,687

Liabilities and Equity
 

 
 
Liabilities
 
 
 
 
Debt:
 
 
 
 
Senior, unsecured notes, net
 
$
1,134,181

 
$
1,135,309

Unsecured term loan, net
 
323,011

 
322,410

Mortgages payable, net
 
170,776

 
172,145

Unsecured lines of credit, net
 
146,013

 
58,002

Total debt
 
1,773,981

 
1,687,866

Accounts payable and accrued expenses
 
83,462

 
77,616

Other liabilities
 
74,339

 
54,764

Total liabilities
 
1,931,782

 
1,820,246

Commitments and contingencies
 


 


Equity
 
 
 
 
Partners' Equity:
 
 
 
 
General partner, 1,000,000 units outstanding at September 30, 2017 and December 31, 2016
 
5,854

 
6,485

Limited partners, 5,027,781 and 5,027,781 Class A common units, and 93,528,188 and 95,095,891 Class B common units outstanding at September 30, 2017 and December 31, 2016, respectively
 
623,977

 
728,631

Accumulated other comprehensive loss
 
(20,796
)
 
(29,834
)
Total partners' equity
 
609,035

 
705,282

Noncontrolling interests in consolidated partnerships
 

 
159

Total equity
 
609,035

 
705,441

Total liabilities and equity
 
$
2,540,817

 
$
2,525,687

The accompanying notes are an integral part of these consolidated financial statements.

11



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data, unaudited)
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 

 
 
Base rentals
 
$
80,349

 
$
79,569

 
$
241,467

 
$
227,195

Percentage rentals
 
3,138

 
2,995

 
6,798

 
7,471

Expense reimbursements
 
34,180

 
33,125

 
104,801

 
97,121

Management, leasing and other services
 
588

 
806

 
1,776

 
3,259

Other income
 
2,510

 
2,642

 
6,905

 
6,229

Total revenues
 
120,765

 
119,137


361,747


341,275

Expenses:
 
 
 
 
 
 
 
 
Property operating
 
37,571

 
37,442

 
115,074

 
110,328

General and administrative
 
10,934

 
12,128

 
33,846

 
35,368

Acquisition costs
 

 
487

 

 
487

Abandoned pre-development costs
 
(99
)
 

 
528

 

Depreciation and amortization
 
30,976

 
29,205

 
95,175

 
82,078

Total expenses
 
79,382

 
79,262


244,623


228,261

Operating income
 
41,383

 
39,875


117,124


113,014

Other income (expense):
 
 
 
 
 
 
 
 
Interest expense
 
(16,489
)
 
(15,516
)
 
(49,496
)
 
(44,200
)
Loss on early extinguishment of debt
 
(35,626
)
 

 
(35,626
)
 

Gain on sale of assets
 

 
1,418

 
6,943

 
6,305

Gain on previously held interest in acquired joint venture
 

 
46,258

 

 
95,516

Other non-operating income (expense)
 
591

 
24

 
683

 
378

Income (loss) before equity in earnings (losses) of unconsolidated joint ventures
 
(10,141
)
 
72,059


39,628


171,013

Equity in earnings (losses) of unconsolidated joint ventures
 
(5,893
)
 
715

 
(1,201
)
 
7,680

Net income (loss)
 
(16,034
)
 
72,774


38,427


178,693

Noncontrolling interests in consolidated partnerships
 

 
(2
)
 

 
(13
)
Net income (loss) available to partners
 
(16,034
)
 
72,772


38,427


178,680

Net income (loss) available to limited partners
 
(15,874
)
 
72,052

 
38,048

 
176,912

Net income (loss) available to general partner
 
$
(160
)
 
$
720


$
379


$
1,768

 
 
 
 
 
 
 
 
 
Basic earnings per common unit:
 
 
 
 
 
 
 
 

Net income (loss)
 
$
(0.17
)
 
$
0.72

 
$
0.38

 
$
1.77

Diluted earnings per common unit:
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(0.17
)
 
$
0.72

 
$
0.38

 
$
1.76

 
 
 
 
 
 
 
 
 
Distribution declared per common unit
 
$
0.3425

 
$
0.3250

 
$
1.01

 
$
0.9350

The accompanying notes are an integral part of these consolidated financial statements.

12



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)

 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income (loss)
 
$
(16,034
)
 
$
72,774

 
$
38,427

 
$
178,693

Other comprehensive income:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
4,737

 
(1,731
)
 
8,821

 
6,970

Changes in fair value of cash flow hedges
 
39

 
2,228

 
217

 
(1,601
)
Other comprehensive income
 
4,776

 
497

 
9,038

 
5,369

Comprehensive income (loss)
 
(11,258
)
 
73,271

 
47,465

 
184,062

Comprehensive income attributable to noncontrolling interests in consolidated partnerships
 

 
(2
)
 

 
(13
)
Comprehensive income (loss) attributable to the Operating Partnership
 
$
(11,258
)
 
$
73,269

 
$
47,465

 
$
184,049

The accompanying notes are an integral part of these consolidated financial statements.


13



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except unit and per unit data, unaudited)
 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2015
 
$
5,726

$
638,422

$
(38,702
)
$
605,446

$
586

$
606,032

Net income
 
1,768

176,912


178,680

13

178,693

Other comprehensive income
 


5,369

5,369


5,369

Compensation under Incentive Award Plan
 

12,556


12,556


12,556

Issuance of 57,700 common units upon exercise of options
 

1,693


1,693


1,693

Grant of 173,124 restricted common share awards by the Company, net of forfeitures
 






Issuance of 24,040 deferred units
 






Withholding of 66,427 common units for employee income taxes
 

(2,164
)

(2,164
)

(2,164
)
Contributions from noncontrolling interests
 




35

35

Adjustments for noncontrolling interests in consolidated partnerships
 

4


4

(4
)

Acquisition of noncontrolling interest in other consolidated partnership
 

(1,617
)

(1,617
)
(325
)
(1,942
)
Common distributions ($.935 per common unit)
 
(935
)
(93,540
)

(94,475
)

(94,475
)
Distributions to noncontrolling interests
 




(145
)
(145
)
Balance, September 30, 2016
 
$
6,559

$
732,266

$
(33,333
)
$
705,492

$
160

$
705,652

 
 
 
 
 
 
 
 
 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2016
 
$
6,485

$
728,631

$
(29,834
)
$
705,282

$
159

$
705,441

Net income
 
379

38,048


38,427


38,427

Other comprehensive income
 


9,038

9,038


9,038

Compensation under Incentive Award Plan
 

10,891


10,891


10,891

Issuance of 1,800 common units upon exercise of options
 

54


54


54

Grant of 411,968 restricted common share awards by the Company
 






Repurchase of 1,911,585 units, including transaction costs
 

(49,362
)

(49,362
)

(49,362
)
Withholding of 69,886 common units for employee income taxes
 

(2,436
)

(2,436
)

(2,436
)
Acquisition of noncontrolling interest in other consolidated partnership
 




(159
)
(159
)
Common distributions ($1.01 per common unit)
 
(1,010
)
(101,849
)

(102,859
)

(102,859
)
Balance, September 30, 2017
 
$
5,854

$
623,977

$
(20,796
)
$
609,035

$

$
609,035

 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.

14



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
 
Nine months ended September 30,
 
 
2017
 
2016
OPERATING ACTIVITIES
 
 

 
 

Net income
 
$
38,427

 
$
178,693

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
95,175

 
82,078

Amortization of deferred financing costs
 
2,640

 
2,350

Gain on sale of assets
 
(6,943
)
 
(6,305
)
Gain on previously held interest in acquired joint venture
 

 
(95,516
)
Loss on early extinguishment of debt
 
35,626

 

Equity in (earnings) losses of unconsolidated joint ventures
 
1,201

 
(7,680
)
Equity-based compensation expense
 
10,114

 
11,815

Amortization of debt (premiums) and discounts, net
 
363

 
1,160

Amortization (accretion) of market rent rate adjustments, net
 
2,107

 
2,087

Straight-line rent adjustments
 
(4,749
)
 
(5,092
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
8,128

 
10,571

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
(1,110
)
 
780

Accounts payable and accrued expenses
 
551

 
2,782

Net cash provided by operating activities
 
181,530

 
177,723

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(132,612
)
 
(112,213
)
Acquisitions of interests in unconsolidated joint ventures, net of cash acquired
 

 
(45,219
)
Additions to investments in unconsolidated joint ventures
 
(4,033
)
 
(27,851
)
Net proceeds from sale of assets
 
39,213

 
28,706

Change in restricted cash
 

 
118,370

Additions to non-real estate assets
 
(8,384
)
 
(8,982
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
16,019

 
14,193

Additions to deferred lease costs
 
(4,218
)
 
(5,273
)
Other investing activities
 
4,963

 
(1,221
)
Net cash used in investing activities
 
(89,052
)
 
(39,490
)
FINANCING ACTIVITIES
 
 
 
 
Cash distributions paid
 
(102,859
)
 
(115,665
)
Proceeds from revolving credit facility
 
543,866

 
733,450

Repayments of revolving credit facility
 
(456,666
)
 
(727,750
)
Proceeds from notes, mortgages and loans
 
299,460

 
338,270

Repayments of notes, mortgages and loans
 
(302,240
)
 
(329,603
)
Payment of make-whole premium related to early extinguishment of debt
 
(34,143
)
 

Repayment of deferred financing obligation
 

 
(28,388
)
Repurchase of units, including transaction costs
 
(49,362
)
 

Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(2,436
)
 
(2,164
)
Additions to deferred financing costs
 
(2,900
)
 
(4,243
)
Proceeds from exercise of options
 
54

 
1,693

Proceeds from other financing activities
 
12,054

 
35

Payment for other financing activities
 
(782
)
 
(99
)
Net cash used in financing activities
 
(95,954
)
 
(134,464
)
Effect of foreign currency on cash and cash equivalents
 
(54
)
 
532

Net increase (decrease) in cash and cash equivalents
 
(3,530
)
 
4,301

Cash and cash equivalents, beginning of period
 
12,199

 
21,552

Cash and cash equivalents, end of period
 
$
8,669

 
$
25,853

The accompanying notes are an integral part of these consolidated financial statements.

15



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business
Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. We are a fully-integrated, self-administered and self-managed real estate investment trust ("REIT") which, through our controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. As of September 30, 2017, we owned and operated 35 consolidated outlet centers, with a total gross leasable area of approximately 12.6 million square feet. We also had partial ownership interests in 8 unconsolidated outlet centers totaling approximately 2.4 million square feet, including 4 outlet centers in Canada.

Our outlet centers and other assets are held by, and all of our operations are conducted by, Tanger Properties Limited Partnership and subsidiaries. Accordingly, the descriptions of our business, employees and properties are also descriptions of the business, employees and properties of the Operating Partnership. Unless the context indicates otherwise, the term "Company" refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term, "Operating Partnership", refers to Tanger Properties Limited Partnership and subsidiaries. The terms "we", "our" and "us" refer to the Company or the Company and the Operating Partnership together, as the text requires.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust is the sole general partner of the Operating Partnership. Tanger LP Trust holds a limited partnership interest. As of September 30, 2017, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 94,528,188 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,027,781 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

2. Basis of Presentation
The unaudited consolidated financial statements included herein have been prepared pursuant to accounting principles generally accepted in the United States of America and should be read in conjunction with the consolidated financial statements and notes thereto of the Company's and the Operating Partnership's combined Annual Report on Form 10-K for the year ended December 31, 2016. The December 31, 2016 balance sheet data in this Form 10-Q was derived from audited financial statements. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the SEC's rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial statements for the interim periods have been made. The results of interim periods are not necessarily indicative of the results for a full year.

The Company currently consolidates the Operating Partnership because it has (1) the power to direct the activities of the Operating Partnership that most significantly impact the Operating Partnership’s economic performance and (2) the obligation to absorb losses and the right to receive the residual returns of the Operating Partnership that could be potentially significant.


16



We consolidate properties that are wholly owned and properties where we own less than 100% but we control. Control is determined using an evaluation based on accounting standards related to the consolidation of voting interest entities and variable interest entities ("VIE"). For joint ventures that are determined to be a VIE, we consolidate the entity where we are deemed to be the primary beneficiary. Determination of the primary beneficiary is based on whether an entity has (1) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our determination of the primary beneficiary considers all relationships between us and the VIE, including management agreements and other contractual arrangements.

Investments in real estate joint ventures that we do not control but may exercise significant influence are accounted for using the equity method of accounting. These investments are recorded initially at cost and subsequently adjusted for our equity in the joint venture's net income or loss, cash contributions, distributions and other adjustments required under the equity method of accounting.

For certain investments in real estate joint ventures, we record our equity in the venture's net income or loss under the hypothetical liquidation at book value (“HLBV”) method of accounting due to the structures and the preferences we receive on the distributions from our joint ventures pursuant to the respective joint venture agreements for those joint ventures. Under this method, we recognize income and loss in each period based on the change in liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value. Therefore, income or loss may be allocated disproportionately as compared to the ownership percentages due to specified preferred return rate thresholds and may be more or less than actual cash distributions received and more or less than what we may receive in the event of an actual liquidation.

We separately report investments in joint ventures for which accumulated distributions have exceeded investments in, and our share of net income or loss of, the joint ventures within other liabilities in the consolidated balance sheets because we are committed to provide further financial support to these joint ventures. The carrying amount of our investments in the Charlotte and Galveston/Houston joint ventures are less than zero because of financing or operating distributions that were greater than net income, as net income includes non-cash charges for depreciation and amortization.

"Noncontrolling interests in the Operating Partnership" reflects the Non-Company LP's percentage ownership of the Operating Partnership's units. "Noncontrolling interests in other consolidated partnerships" consist of outside equity interests in partnerships or joint ventures not wholly owned by the Company or the Operating Partnership that are consolidated with the financial results of the Company and Operating Partnership because the Operating Partnership exercises control over the entities that own the properties. Noncontrolling interests are initially recorded in the consolidated balance sheets at fair value based upon purchase price allocations. Income is allocated to the noncontrolling interests based on the allocation provisions within the partnership or joint venture agreements.


17



3. Disposition of Property

The following table sets forth certain summarized information regarding the property sold during the nine months ended September 30, 2017:
Property
 
Location
 
Date Sold
 
Square Feet
(in 000's)
 
Net Sales Proceeds
(in 000's)
 
Gain on Sale(in 000's)
Westbrook
 
Westbrook, CT
 
May 2017
 
290

 
$
39,212

 
$
6,943


The rental property sold did not meet the criteria for reporting discontinued operations, thus its results of operations have remained in continuing operations.

4. Developments of Consolidated Outlet Centers

The table below sets forth our consolidated outlet centers under development as of September 30, 2017:
Project
 
Approximate square feet
(in 000's)
 
Costs Incurred to Date
(in millions)
 
Projected Opening
New development:
 
 
 
 
 
 
Fort Worth
 
352

 
$
74.7

 
October 2017

Lancaster Expansion

In September 2017, we opened a 123,000 square foot expansion of our outlet center in Lancaster, Pennsylvania.

Fort Worth

In October 2017, we opened a 352,000 square foot wholly-owned outlet center center in the greater Fort Worth, Texas area. The outlet center is located within the 279-acre Champions Circle mixed-use development adjacent to Texas Motor Speedway.

Interest Costs Capitalized

Interest costs capitalized for development activities, including development in our unconsolidated joint ventures, was $798,000 and $2.0 million for the three and nine months ended September 30, 2017, respectively, and $574,000 and $1.7 million for the three and nine months ended September 30, 2016, respectively.


18



5. Investments in Unconsolidated Real Estate Joint Ventures
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:

As of September 30, 2017
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
 
Total Joint Venture Debt, Net
(in millions)(1)
Columbus
 
Columbus, OH
 
50.0
%
 
355

 
$
6.8

 
$
84.4

National Harbor
 
National Harbor, MD
 
50.0
%
 
341

 
2.4

 
86.4

RioCan Canada
 
Various
 
50.0
%
 
924

 
116.6

 
11.4

Investments included in total assets
 
 
 
 
 
$
125.8

 


 
 
 
 
 
 
 
 
 
 
 
Charlotte(3)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(3.6
)
 
$
89.8

Galveston/Houston (2)(3)
 
Texas City, TX
 
50.0
%
 
353

 
(12.5
)
 
79.4

Investments included in other liabilities

 
 
 
 
 
$
(16.1
)
 



As of December 31, 2016
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
 
Total Joint Venture Debt, Net
(in millions)
(1)
Columbus
 
Columbus, OH
 
50.0
%
 
355

 
$
6.7

 
$
84.2

National Harbor
 
National Harbor, MD
 
50.0
%
 
341

 
4.1

 
86.1

RioCan Canada
 
Various
 
50.0
%
 
901

 
117.3

 
11.1

Investments included in total assets
 
 
 
 
 
$
128.1

 


 
 
 
 
 
 
 
 
 
 
 
Charlotte(3)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(2.5
)
 
$
89.7

Galveston/Houston (2)(3)
 
Texas City, TX
 
50.0
%
 
353

 
(3.8
)
 
64.9

Investments included in other liabilities
 
 
 
 
 
$
(6.3
)
 


(1)
Net of debt origination costs and including premiums of $1.6 million and $1.6 million as of September 30, 2017 and December 31, 2016, respectively.
(2)
In July 2017, the joint venture amended and restated the initial construction loan to increase the amount available to borrow from $70.0 million to $80.0 million and extended the maturity date until July 2020 with two one-year options. The amended and restated loan also changed the interest rate from LIBOR + 1.50% to an interest rate of LIBOR + 1.65%. At the closing of the amendment, the joint venture distributed approximately $14.5 million equally between the partners.
(3)
The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners.


19



Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
 
 
Three months ended

Nine months ended
 
 
September 30,

September 30,
 
 
2017
 
2016

2017

2016
Fee:
 
 
 
 
 
 

 
 

Management and marketing
 
$
564

 
$
656

 
1,676

 
2,199

Development and leasing
 
20

 
65

 
$
87

 
$
611

Loan guarantee
 
4

 
85

 
13

 
449

Total Fees
 
$
588

 
$
806

 
$
1,776

 
$
3,259


Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the "Summary Balance Sheets - Unconsolidated Joint Ventures" shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $3.7 million for both the period ended September 30, 2017 and the period ended December 31, 2016) are amortized over the various useful lives of the related assets.

RioCan Canada

Rental property held and used by our RioCan joint venture is reviewed for impairment in the event that facts and circumstances indicate the carrying amount of an asset may not be recoverable. In such an event, the estimated future undiscounted cash flows associated with the asset is compared to the asset's carrying amount, and if less, we recognize an impairment loss in an amount by which the carrying amount exceeds its fair value.

During the third quarter 2017, the joint venture determined for its Bromont and Saint Sauveur, Quebec outlet centers that the estimated future undiscounted cash flows of that property did not exceed the property's carrying value based on our expectations of the future performance of the centers. Therefore, the joint venture recorded a $18.0 million non-cash impairment charge in its statement of operations, which equaled the excess of the properties carrying value over its fair value. The fair value was determined using a market approach considering the prevailing market income capitalization rates for similar assets. Our share of this impairment charge, $9.0 million, was recorded in equity in earnings of unconsolidated joint ventures in our consolidated statement of operations.



20



Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
September 30, 2017
 
December 31, 2016
Assets
 
 

 
 

Land
 
$
95,998

 
$
88,015

Buildings, improvements and fixtures
 
514,865

 
503,548

Construction in progress, including land under development
 
2,849

 
13,037

 
 
613,712

 
604,600

Accumulated depreciation
 
(88,163
)
 
(67,431
)
Total rental property, net
 
525,549

 
537,169

Cash and cash equivalents
 
23,769

 
27,271

Deferred lease costs and other intangibles, net
 
11,436

 
13,612

Prepaids and other assets
 
16,262

 
12,567

Total assets
 
$
577,016

 
$
590,619

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable, net
 
$
351,322

 
$
335,971

Accounts payable and other liabilities
 
13,463

 
20,011

Total liabilities
 
364,785

 
355,982

Owners' equity
 
212,231

 
234,637

Total liabilities and owners' equity
 
$
577,016

 
$
590,619





 
 
Three months ended
 
Nine months ended
Condensed Combined Statements of Operations
 
September 30,
 
September 30,
 - Unconsolidated Joint Ventures
 
2017
 
2016
 
2017
 
2016
Revenues
 
$
25,241

 
$
25,654

 
$
72,588

 
$
82,693

Expenses:
 
 
 
 
 
 

 
 
Property operating
 
8,987

 
9,103

 
27,242

 
30,499

General and administrative
 
72

 
95

 
289

 
390

Asset impairment
 
18,042

 
5,838

 
18,042

 
5,838

Depreciation and amortization
 
6,998

 
8,001

 
21,453

 
26,208

Total expenses
 
34,099

 
23,037

 
67,026

 
62,935

Operating income (loss)
 
(8,858
)
 
2,617