Quarterly report pursuant to Section 13 or 15(d)

Investments in Unconsolidated Real Estate Joint Ventures

v2.4.0.8
Investments in Unconsolidated Real Estate Joint Ventures
3 Months Ended
Mar. 31, 2014
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Investments in Unconsolidated Real Estate Joint Ventures
Investments in Unconsolidated Real Estate Joint Ventures
Our investments in unconsolidated joint ventures as of March 31, 2014 and December 31, 2013 aggregated $171.0 million and $140.2 million, respectively. We have concluded based on the current facts and circumstances that the equity method of accounting should be used to account for each of the individual joint ventures below. At March 31, 2014 and December 31, 2013, we were members of the following unconsolidated real estate joint ventures:
As of March 31, 2014
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
 
Carrying Value of Investment
 (in millions)
 
Total Joint Venture Debt
 (in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
20.7

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
352,705

 
7.2

 
65.0

National Harbor
 
Washington D.C. Metro Area
 
50.0
%
 
338,786

 
17.3

 
60.9

RioCan Canada
 
Various
 
50.0
%
 
432,448

 
86.7

 
17.1

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
20.8

 

Westgate
 
Glendale, AZ
 
58.0
%
 
331,739

 
15.8

 
43.6

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265,086

 
2.4

 
24.3

Other
 
 
 


 

 
0.1

 

 
 
 
 
 
 
 
 
$
171.0

 
$
210.9

(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than indicated in the Tanger Share column, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors,including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.

As of December 31, 2013
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
 
Carrying Value of Investment
(in millions)
 
Total Joint Venture Debt
(in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
11.6

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
352,705

 
7.4

 
65.0

National Harbor
 
Washington D.C. Metro Area
 
50.0
%
 
336,286

 
16.7

 
52.4

RioCan Canada
 
Various
 
50.0
%
 
432,836

 
85.7

 
17.9

Westgate
 
Glendale, AZ
 
58.0
%
 
331,739

 
16.1

 
43.1

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265,086

 
2.5

 
24.3

Other
 
 
 
 
 

 
0.2

 

 
 
 
 
 
 
 
 
$
140.2

 
$
202.7


These investments are recorded initially at cost and subsequently adjusted for our equity in the venture's net income (loss), cash contributions, distributions and other adjustments required by the equity method of accounting as described below.

Fees we received for various services provided to our unconsolidated joint ventures were recognized as follows (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2014
 
2013
Fee:
 
 
 
 
Development and leasing
 
$
8

 
$
69

Loan guarantee
 
40

 
40

Management
 
409

 
496

Marketing
 
109

 
110

Total Fees
 
$
566

 
$
715



Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the "Summary Balance Sheets - Unconsolidated Joint Ventures" shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $2.3 million and $1.6 million as of March 31, 2014 and December 31, 2013) are amortized over the various useful lives of the related assets.

Charlotte, North Carolina

In May 2013, we formed a 50/50 joint venture for the development of an outlet center in the Charlotte, NC market. Subsequently, during the third quarter of 2013, the joint venture began construction on the outlet center which will be located eight miles southwest of uptown Charlotte at the interchange of I-485 and Steele Creek Road (NC Highway 160), the two major thoroughfares for the city. The approximately 400,000 square foot project will feature approximately 90 brand name and designer stores and is expected to open during the third quarter of 2014.

As of March 31, 2014, we and our partner had each contributed approximately $20.3 million in cash to the joint venture to fund development activities. We are providing development services to the project; and with our partner, are jointly providing leasing services. Our partner will provide property management and marketing services to the center once open.

RioCan Canada

We have entered into a 50/50 co-ownership agreement with RioCan Real Estate Investment Trust ("RioCan Joint Venture") to develop and acquire outlet centers in Canada. Any projects developed or acquired will be branded as Tanger Outlet Centers. We have agreed to provide leasing and marketing services to the venture and RioCan will provide development and property management services.

In March of 2013, the RioCan Joint Venture acquired the land adjacent to the existing Cookstown Outlet Mall for $13.9 million. The land is being used for an expansion of the Cookstown Outlet Mall which began in May 2013. The expansion, which is expected to open in the fourth quarter of 2014, will add approximately 153,000 square feet and approximately 35 new brand name and designer outlet stores to the center.

Also, during the second quarter of 2013, the joint venture purchased land for $28.7 million and broke ground on Tanger Outlets Ottawa, the first ground up development of a Tanger Outlet Center in Canada. Located in suburban Kanata off the TransCanada Highway (Highway 417) at Palladium Drive, this center will contain approximately 303,000 square feet and will feature approximately 80 brand name and designer outlet stores. The center is currently expected to open in the fourth quarter of 2014. As of March 31, 2014, we and our co-owner had each contributed $17.2 million in cash to fund development activities on these two projects.

Savannah, Georgia

In January 2014, we announced our plans to develop Tanger Outlets Savannah through a joint venture arrangement. The center will include approximately 385,000 square feet. The site is located on I-95, just north of I-16 in Pooler, Georgia, adjacent to the City of Savannah, and near the Savannah International Airport. As of March 31, 2014, our equity contributions totaled $20.9 million and our partner's equity contribution totaled $7.4 million. Contributions we make in excess of $7.4 million will earn a preferred rate of return equal to 8% from the date the contributions are made until the outlet center’s grand opening date, and then 10% annually thereafter.


Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
March 31,
2014
 
December 31,
2013
Assets
 
 

 
 

Land
 
$
65,242

 
$
66,020

Buildings, improvements and fixtures
 
325,115

 
327,972

Construction in progress, including land
 
147,099

 
86,880

 
 
537,456

 
480,872

Accumulated depreciation
 
(33,487
)
 
(29,523
)
Total rental property, net
 
503,969

 
451,349

Cash and cash equivalents
 
22,678

 
22,704

Deferred lease costs, net
 
21,839

 
19,281

Deferred debt origination costs, net
 
1,834

 
1,737

Prepaids and other assets
 
9,898

 
9,107

Total assets
 
$
560,218

 
$
504,178

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable
 
$
210,932

 
$
202,688

Construction trade payables
 
20,295

 
19,370

Accounts payable and other liabilities
 
10,221

 
8,540

Total liabilities
 
241,448

 
230,598

Owners' equity
 
318,770

 
273,580

Total liabilities and owners' equity
 
$
560,218

 
$
504,178



 
 
Three months ended
Condensed Combined Statements of Operations
 
March 31,
 - Unconsolidated Joint Ventures
 
2014
 
2013
Revenues
 
$
16,755

 
$
21,395

Expenses
 
 
 
 
Property operating
 
6,646

 
8,803

General and administrative
 
129

 
485

Acquisition costs
 

 
421

Depreciation and amortization
 
4,974

 
7,384

Total expenses
 
11,749

 
17,093

Operating income
 
5,006

 
4,302

Interest expense
 
(1,226
)
 
(4,052
)
Net income
 
$
3,780

 
$
250

 
 
 
 
 
The Company and Operating Partnership's share of:
Net income
 
$
1,933

 
$
590

Depreciation and impairment charge (real estate related)
 
$
2,605

 
$
3,173