Quarterly report pursuant to Section 13 or 15(d)

Debt of the Operating Partnership

v3.5.0.2
Debt of the Operating Partnership
6 Months Ended
Jun. 30, 2016
Tanger Properties Limited Partnership [Member]  
Debt of the Operating Partnership
Debt of the Operating Partnership

The debt of the Operating Partnership consisted of the following (in thousands):
 
 
 
 
 
 
As of
 
As of
 
 
 
 
 
 
June 30, 2016
 
December 31, 2015
 
 
Stated Interest Rate(s)
 
Maturity Date
 
Principal
 
Book Value(1)
 
Principal
 
Book Value(1)
Senior, unsecured notes:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes
 
6.125
%
 
June 2020

 
$
300,000

 
$
297,982

 
$
300,000

 
$
297,739

Senior notes
 
3.875
%
 
December 2023

 
250,000

 
245,125

 
250,000

 
244,829

Senior notes
 
3.750
%
 
December 2024

 
250,000

 
246,884

 
250,000

 
246,717

 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable:
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic City (2)
 
5.14%-7.65%

 
November 2021- December 2026

 
41,911

 
44,925

 
43,312

 
46,605

Deer Park
 
LIBOR + 1.50%

 

 

 

 
150,000

 
149,145

     Foxwoods
 
LIBOR + 1.65%

 
December 2017

 
70,250

 
69,737

 
70,250

 
69,564

     Southaven
 
LIBOR + 1.75%

 
April 2018

 
58,989

 
58,553

 
45,824

 
45,273

Westgate
 
LIBOR + 1.75%

 
June 2017

 
62,000

 
62,000

 

 

Unsecured note payable (2)
 
1.50
%
 
June 2016

 

 

 
10,000

 
9,919

Unsecured term loan
 
LIBOR + 0.95%

 
April 2021

 
325,000

 
321,980

 
250,000

 
248,443

Unsecured term note
 
LIBOR + 1.30%

 

 

 

 
7,500

 
7,470

Unsecured lines of credit
 
LIBOR + .90%

 
October 2019

 
259,200

 
255,661

 
190,300

 
186,220

 
 
 
 
 
 
$
1,617,350

 
$
1,602,847

 
$
1,567,186

 
$
1,551,924

(1)
Including premiums and net of debt discount and net debt origination costs.
(2)
The effective interest rates assigned during the purchase price allocation to the assumed mortgage and note payable during acquisitions in 2011 were as follows: Atlantic City 5.05% and unsecured note payable 3.15%.

Certain of our properties, which had a net book value of approximately $495.2 million at June 30, 2016 and $622.8 million at December 31, 2015, serve as collateral for mortgages payable. We maintain unsecured lines of credit that provide for borrowings of up to $520.0 million. The unsecured lines of credit include a $20.0 million liquidity line and a $500.0 million syndicated line. The syndicated line may be increased to $1.0 billion through an accordion feature in certain circumstances.

We provide guarantees to lenders for our joint ventures which include standard non-recourse carve out indemnifications for losses arising from items such as but not limited to fraud, physical waste, payment of taxes, environmental indemnities, misapplication of insurance proceeds or security deposits and failure to maintain required insurance. For construction and term loans, we may include a guaranty of completion as well as a principal guaranty ranging from 5% to 100% of principal.  The principal guarantees include terms for release or reduction based upon satisfactory completion of construction and performance targets including occupancy thresholds and minimum debt service coverage tests.

The unsecured lines of credit and senior unsecured notes include covenants that require the maintenance of certain ratios, including debt service coverage and leverage, and limit the payment of dividends such that dividends and distributions will not exceed funds from operations, as defined in the agreements, for the prior fiscal year on an annual basis or 95% of funds from operations on a cumulative basis. As of June 30, 2016, we were in compliance with all of our debt covenants.

Unsecured Note Payable Repayment

In June 2016, our $10.0 million unsecured note payable became due and was repaid on June 23, 2016.

Deer Park Debt Repayment

In January 2016, we repaid our $150.0 million floating rate mortgage loan, which had an original maturity date in August 2018 and related to our 749,000 square foot Deer Park outlet center.

Unsecured Term Note Repayment

In February 2016, we repaid our $7.5 million unsecured term note, which had an original maturity date in August 2017.

Unsecured Term Loan

In April 2016, we amended our unsecured term loan to increase the size of the loan from $250.0 million to $325.0 million, extend the maturity date from February 23, 2019 to April 13, 2021, reduce the interest rate spread over LIBOR from 1.05% to 0.95%, and increase the incremental loan availability through an accordion feature from $150.0 million to $175.0 million.

Debt Maturities

Maturities of the existing long-term debt as of June 30, 2016 for the next five years and thereafter are as follows (in thousands):
Calendar Year
 
Amount

2016
 
$
1,442

2017
 
135,258

2018
 
62,172

2019
 
262,569

2020
 
303,566

Thereafter
 
852,343

Subtotal
 
1,617,350

Net discount and debt origination costs
 
(14,503
)
Total
 
$
1,602,847