Annual report pursuant to Section 13 and 15(d)

Schedule III - Real Estate and Accumulated Depreciation (Details)

v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances $ 172,145
Initial cost to Company, Land 254,704
Initial cost to Company, Buildings, Improvements & Fixtures 1,967,607
Costs Capitalized Subsequent to Acquisition (Improvements), Land 17,449
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 726,147
Gross Amount Carried at Close of Period, Land 272,153
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 2,693,754
Total 2,965,907
Accumulated Depreciation 814,583
Real estate, Federal income tax basis $ 3,000,000
Buildings and improvements, estimated useful life 33 years
Land improvements, estimated useful life 15 years
Atlantic City [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances $ 43,286
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 125,988
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 4,562
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 130,550
Total 130,550
Accumulated Depreciation 24,605
Blowing Rock [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 1,963
Initial cost to Company, Buildings, Improvements & Fixtures 9,424
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 8,586
Gross Amount Carried at Close of Period, Land 1,963
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 18,010
Total 19,973
Accumulated Depreciation 9,496
Branson [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 4,407
Initial cost to Company, Buildings, Improvements & Fixtures 25,040
Costs Capitalized Subsequent to Acquisition (Improvements), Land 396
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 22,145
Gross Amount Carried at Close of Period, Land 4,803
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 47,185
Total 51,988
Accumulated Depreciation 28,592
Charleston [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 10,353
Initial cost to Company, Buildings, Improvements & Fixtures 48,877
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 13,836
Gross Amount Carried at Close of Period, Land 10,353
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 62,713
Total 73,066
Accumulated Depreciation 26,185
Commerce [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 1,262
Initial cost to Company, Buildings, Improvements & Fixtures 14,046
Costs Capitalized Subsequent to Acquisition (Improvements), Land 707
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 34,441
Gross Amount Carried at Close of Period, Land 1,969
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 48,487
Total 50,456
Accumulated Depreciation 30,109
Daytona Beach [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 9,913
Initial cost to Company, Buildings, Improvements & Fixtures 80,547
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 0
Gross Amount Carried at Close of Period, Land 9,913
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 80,547
Total 90,460
Accumulated Depreciation 741
Deer Park [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 82,413
Initial cost to Company, Buildings, Improvements & Fixtures 173,044
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 8,281
Gross Amount Carried at Close of Period, Land 82,413
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 181,325
Total 263,738
Accumulated Depreciation 25,010
Foley [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 4,400
Initial cost to Company, Buildings, Improvements & Fixtures 82,410
Costs Capitalized Subsequent to Acquisition (Improvements), Land 693
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 42,161
Gross Amount Carried at Close of Period, Land 5,093
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 124,571
Total 129,664
Accumulated Depreciation 50,272
Fort Worth [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 19,756
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 0
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 19,756
Total 19,756
Accumulated Depreciation 0
Foxwoods [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 69,902
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 130,562
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 553
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 131,115
Total 131,115
Accumulated Depreciation 8,999
Gonzales [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 679
Initial cost to Company, Buildings, Improvements & Fixtures 15,895
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 35,055
Gross Amount Carried at Close of Period, Land 679
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 50,950
Total 51,629
Accumulated Depreciation 29,743
Grand Rapids [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 8,180
Initial cost to Company, Buildings, Improvements & Fixtures 75,420
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 0
Gross Amount Carried at Close of Period, Land 8,180
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 75,420
Total 83,600
Accumulated Depreciation 5,978
Hershey [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 3,673
Initial cost to Company, Buildings, Improvements & Fixtures 48,186
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 3,430
Gross Amount Carried at Close of Period, Land 3,673
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 51,616
Total 55,289
Accumulated Depreciation 10,633
Hilton Head I [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 4,753
Initial cost to Company, Buildings, Improvements & Fixtures 0
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 33,351
Gross Amount Carried at Close of Period, Land 4,753
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 33,351
Total 38,104
Accumulated Depreciation 10,936
Hilton Head II [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 5,128
Initial cost to Company, Buildings, Improvements & Fixtures 20,668
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 10,160
Gross Amount Carried at Close of Period, Land 5,128
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 30,828
Total 35,956
Accumulated Depreciation 14,149
Howell [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 2,250
Initial cost to Company, Buildings, Improvements & Fixtures 35,250
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 12,006
Gross Amount Carried at Close of Period, Land 2,250
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 47,256
Total 49,506
Accumulated Depreciation 21,633
Jeffersonville [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 2,752
Initial cost to Company, Buildings, Improvements & Fixtures 111,276
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 7,668
Gross Amount Carried at Close of Period, Land 2,752
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 118,944
Total 121,696
Accumulated Depreciation 22,437
Lancaster [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 3,691
Initial cost to Company, Buildings, Improvements & Fixtures 19,907
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 31,718
Gross Amount Carried at Close of Period, Land 3,691
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 51,625
Total 55,316
Accumulated Depreciation 25,138
Locust Grove [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 2,558
Initial cost to Company, Buildings, Improvements & Fixtures 11,801
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 27,881
Gross Amount Carried at Close of Period, Land 2,558
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 39,682
Total 42,240
Accumulated Depreciation 24,388
Mebane [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 8,821
Initial cost to Company, Buildings, Improvements & Fixtures 53,362
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 2,971
Gross Amount Carried at Close of Period, Land 8,821
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 56,333
Total 65,154
Accumulated Depreciation 20,087
Mytrle Beach Hwy 17 [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 80,733
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 6,883
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 87,616
Total 87,616
Accumulated Depreciation 26,662
Myrtle Beach Hwy 501 [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 8,781
Initial cost to Company, Buildings, Improvements & Fixtures 56,798
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 36,998
Gross Amount Carried at Close of Period, Land 8,781
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 93,796
Total 102,577
Accumulated Depreciation 38,241
Nags Head [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 1,853
Initial cost to Company, Buildings, Improvements & Fixtures 6,679
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 6,150
Gross Amount Carried at Close of Period, Land 1,853
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 12,829
Total 14,682
Accumulated Depreciation 7,879
Ocean City [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 16,334
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 8,069
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 24,403
Total 24,403
Accumulated Depreciation 5,701
Park City [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 6,900
Initial cost to Company, Buildings, Improvements & Fixtures 33,597
Costs Capitalized Subsequent to Acquisition (Improvements), Land 343
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 26,883
Gross Amount Carried at Close of Period, Land 7,243
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 60,480
Total 67,723
Accumulated Depreciation 23,481
Pittsburgh [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 5,528
Initial cost to Company, Buildings, Improvements & Fixtures 91,288
Costs Capitalized Subsequent to Acquisition (Improvements), Land 3
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 13,488
Gross Amount Carried at Close of Period, Land 5,531
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 104,776
Total 110,307
Accumulated Depreciation 44,450
Rehoboth Beach [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 20,600
Initial cost to Company, Buildings, Improvements & Fixtures 74,209
Costs Capitalized Subsequent to Acquisition (Improvements), Land 1,875
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 45,194
Gross Amount Carried at Close of Period, Land 22,475
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 119,403
Total 141,878
Accumulated Depreciation 43,356
Riverhead [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 36,374
Costs Capitalized Subsequent to Acquisition (Improvements), Land 6,152
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 124,490
Gross Amount Carried at Close of Period, Land 6,152
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 160,864
Total 167,016
Accumulated Depreciation 84,127
San Marcos [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 1,801
Initial cost to Company, Buildings, Improvements & Fixtures 9,440
Costs Capitalized Subsequent to Acquisition (Improvements), Land 2,301
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 58,170
Gross Amount Carried at Close of Period, Land 4,102
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 67,610
Total 71,712
Accumulated Depreciation 39,226
Savannah [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 8,556
Initial cost to Company, Buildings, Improvements & Fixtures 167,780
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 1,408
Gross Amount Carried at Close of Period, Land 8,556
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 169,188
Total 177,744
Accumulated Depreciation 1,892
Sevierville [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 0
Initial cost to Company, Buildings, Improvements & Fixtures 18,495
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 48,469
Gross Amount Carried at Close of Period, Land 0
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 66,964
Total 66,964
Accumulated Depreciation 35,187
Seymour [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 200
Initial cost to Company, Buildings, Improvements & Fixtures 0
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 0
Gross Amount Carried at Close of Period, Land 200
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 0
Total 200
Accumulated Depreciation 0
Southaven [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 58,957
Initial cost to Company, Land 14,959
Initial cost to Company, Buildings, Improvements & Fixtures 62,042
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 5,193
Gross Amount Carried at Close of Period, Land 14,959
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 67,235
Total 82,194
Accumulated Depreciation 4,527
Terrell [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 523
Initial cost to Company, Buildings, Improvements & Fixtures 13,432
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 9,681
Gross Amount Carried at Close of Period, Land 523
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 23,113
Total 23,636
Accumulated Depreciation 17,654
Tilton [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 1,800
Initial cost to Company, Buildings, Improvements & Fixtures 24,838
Costs Capitalized Subsequent to Acquisition (Improvements), Land 29
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 11,249
Gross Amount Carried at Close of Period, Land 1,829
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 36,087
Total 37,916
Accumulated Depreciation 15,767
Westbrook [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 6,264
Initial cost to Company, Buildings, Improvements & Fixtures 26,991
Costs Capitalized Subsequent to Acquisition (Improvements), Land 4,233
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 7,419
Gross Amount Carried at Close of Period, Land 10,497
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 34,410
Total 44,907
Accumulated Depreciation 15,164
Westgate [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 19,037
Initial cost to Company, Buildings, Improvements & Fixtures 140,337
Costs Capitalized Subsequent to Acquisition (Improvements), Land 0
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 6
Gross Amount Carried at Close of Period, Land 19,037
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 140,343
Total 159,380
Accumulated Depreciation 2,200
Williamsburg [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Encumbrances 0
Initial cost to Company, Land 706
Initial cost to Company, Buildings, Improvements & Fixtures 6,781
Costs Capitalized Subsequent to Acquisition (Improvements), Land 717
Costs Capitalized Subsequent to Acquisition (Improvements), Buildings, Improvements & Fixtures 17,592
Gross Amount Carried at Close of Period, Land 1,423
Gross Amount Carried at Close of Period, Buildings, Improvements & Fixtures 24,373
Total 25,796
Accumulated Depreciation $ 19,938