Quarterly report pursuant to Section 13 or 15(d)

Investments in Unconsolidated Real Estate Joint Ventures

v2.4.0.8
Investments in Unconsolidated Real Estate Joint Ventures
6 Months Ended
Jun. 30, 2014
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Investments in Unconsolidated Real Estate Joint Ventures
Investments in Unconsolidated Real Estate Joint Ventures
Our investments in unconsolidated joint ventures as of June 30, 2014 and December 31, 2013 aggregated $210.1 million and $140.2 million, respectively. We have concluded based on the current facts and circumstances that the equity method of accounting should be used to account for each of the individual joint ventures below. At June 30, 2014 and December 31, 2013, we were members of the following unconsolidated real estate joint ventures:
As of June 30, 2014
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment
 (in millions)
 
Total Joint Venture Debt
 (in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
30.8

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
353

 
6.7

 
65.0

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
19.3

 
62.0

RioCan Canada
 
Various
 
50.0
%
 
432

 
101.4

 
17.5

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
33.1

 

Westgate
 
Glendale, AZ
 
58.0
%
 
332

 
15.7

 
45.8

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265

 
2.4

 
24.3

Other
 
 
 


 

 
0.7

 

 
 
 
 
 
 
 
 
$
210.1

 
$
214.6

(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.

As of December 31, 2013
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment
(in millions)
 
Total Joint Venture Debt
(in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
11.6

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
353

 
7.4

 
65.0

National Harbor
 
National Harbor, MD
 
50.0
%
 
336

 
16.7

 
52.4

RioCan Canada
 
Various
 
50.0
%
 
433

 
85.7

 
17.9

Westgate
 
Glendale, AZ
 
58.0
%
 
332

 
16.1

 
43.1

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265

 
2.5

 
24.3

Other
 
 
 
 
 

 
0.2

 

 
 
 
 
 
 
 
 
$
140.2

 
$
202.7


These investments are recorded initially at cost and subsequently adjusted for our equity in the venture's net income (loss), cash contributions, distributions and other adjustments required by the equity method of accounting as described below.

Fees we received for various services provided to our unconsolidated joint ventures were recognized in other income as follows (in thousands):
 
 
Three months ended

Six months ended
 
 
June 30,

June 30,
 
 
2014
 
2013

2014

2013
Fee:
 
 
 
 
 
 

 
 

Development and leasing
 
$
70

 
$
(81
)
 
$
78

 
$
(12
)
Loan guarantee
 
146

 
40

 
187

 
80

Management
 
438

 
504

 
846

 
1,001

Marketing
 
104

 
99

 
213

 
208

Total Fees
 
$
758

 
$
562

 
$
1,324

 
$
1,277



Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the "Summary Balance Sheets - Unconsolidated Joint Ventures" shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $3.2 million and $1.6 million as of June 30, 2014 and December 31, 2013) are amortized over the various useful lives of the related assets.

Charlotte, North Carolina

In May 2013, we formed a 50/50 joint venture for the development of an outlet center in the Charlotte, NC market. Subsequently, during the third quarter of 2013, the joint venture began construction on the outlet center which will be located eight miles southwest of uptown Charlotte at the interchange of I-485 and Steele Creek Road (NC Highway 160), the two major thoroughfares for the city. The approximately 400,000 square foot project, which features approximately 90 brand name and designer stores, opened on July 31, 2014.

As of June 30, 2014, we and our partner had each contributed approximately $30.2 million in cash to the joint venture to fund development activities. We are providing development services to the project; and with our partner, are jointly providing leasing services. Our partner will provide property management and marketing services to the center once open.

RioCan Canada

We have entered into a 50/50 co-ownership agreement with RioCan Real Estate Investment Trust ("RioCan Joint Venture") to develop and acquire outlet centers in Canada. Under the agreement, any projects developed or acquired will be branded as Tanger Outlet Centers. We have agreed to provide leasing and marketing services to the venture and RioCan has agreed to provide development and property management services.

In March of 2013, the RioCan Joint Venture acquired the land adjacent to the existing Cookstown Outlet Mall for $13.9 million. The land is being used for an expansion of the Cookstown Outlet Mall which began in May 2013. The expansion, which is expected to open in the fourth quarter of 2014, will add approximately 153,000 square feet and approximately 35 new brand name and designer outlet stores to the center.

Also, during the second quarter of 2013, the joint venture purchased land for $28.7 million and broke ground on Tanger Outlets Ottawa, the first ground up development of a Tanger Outlet Center in Canada. Located in suburban Kanata off the TransCanada Highway (Highway 417) at Palladium Drive, this center will contain approximately 316,000 square feet and will feature approximately 80 brand name and designer outlet stores. The center is currently expected to open in the fourth quarter of 2014. As of June 30, 2014, we and our co-owner had each contributed $29.9 million in cash to fund development activities on these two projects.

Savannah, Georgia

In January 2014, we announced our plans to develop Tanger Outlets Savannah through a joint venture arrangement. The center will include approximately 385,000 square feet. The site is located on I-95, just north of I-16 in Pooler, Georgia, adjacent to the City of Savannah, and near the Savannah International Airport. As of June 30, 2014, our equity contributions totaled $33.3 million and our partner's equity contribution totaled $7.4 million. Contributions we make in excess of $7.4 million will earn a preferred rate of return equal to 8% from the date the contributions are made until the outlet center’s grand opening date, and then 10% annually thereafter.

In May 2014, the joint venture closed on a $97.7 million interest only mortgage loan with a rate of LIBOR + 1.65% and a maturity date of May 21, 2017, with the option for two, one year extensions.

Westgate, Glendale, Arizona

During the second quarter of 2014, Westgate began a 65,000 square foot expansion of the existing property which is expected to open in time for the 2014 holiday season. The expansion is being substantially funded by amounts available under the amended Westgate mortgage loan which had its maximum borrowing capacity increased from $48.3 million to $62.0 million in May 2014.
Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
June 30,
 2014
 
December 31,
2013
Assets
 
 

 
 

Land
 
$
66,076

 
$
66,020

Buildings, improvements and fixtures
 
329,918

 
327,972

Construction in progress, including land
 
205,831

 
86,880

 
 
601,825

 
480,872

Accumulated depreciation
 
(37,457
)
 
(29,523
)
Total rental property, net
 
564,368

 
451,349

Cash and cash equivalents
 
28,399

 
22,704

Deferred lease costs, net
 
22,533

 
19,281

Deferred debt origination costs, net
 
2,701

 
1,737

Prepaids and other assets
 
9,618

 
9,107

Total assets
 
$
627,619

 
$
504,178

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable
 
$
214,616

 
$
202,688

Construction trade payables
 
24,409

 
19,370

Accounts payable and other liabilities
 
13,803

 
8,540

Total liabilities
 
252,828

 
230,598

Owners' equity
 
374,791

 
273,580

Total liabilities and owners' equity
 
$
627,619

 
$
504,178



 
 
Three months ended
 
Six months ended
Condensed Combined Statements of Operations
 
June 30,
 
June 30,
 - Unconsolidated Joint Ventures
 
2014
 
2013
 
2014
 
2013
Revenues
 
$
16,079

 
$
20,553

 
$
32,834

 
$
41,948

Expenses
 
 
 
 
 
 

 
 
Property operating
 
6,624

 
8,546

 
13,270

 
17,686

General and administrative
 
27

 
166

 
156

 
314

Acquisition costs
 

 
53

 

 
474

Abandoned development costs
 

 
134

 

 
134

Depreciation and amortization
 
4,564

 
7,584

 
9,538

 
14,968

Total expenses
 
11,215

 
16,483

 
22,964

 
33,576

Operating income
 
4,864

 
4,070

 
9,870

 
8,372

Interest expense
 
(1,383
)
 
(3,514
)
 
(2,609
)
 
(7,566
)
Net income
 
$
3,481

 
$
556

 
$
7,261

 
$
806

 
 
 
 
 
 
 
 
 
The Company and Operating Partnership's share of:
 
 

 
 

Net income
 
$
1,788

 
$
503

 
$
3,721

 
$
1,093

Depreciation and impairment charge (real estate related)
 
$
2,403

 
$
3,431

 
$
5,008

 
$
6,604